A professional-grade commercial real estate calculator designed to determine the Net Effective Rent (NER) and Landlord Payback Period for office and industrial leases.
- Net Effective Rent (NER) Calculation: Uses a discounted cash flow (DCF) model with an annuity due formula (payments at start of period).
- Dynamic Rent Schedule: Supports lease terms up to 20 years with automatic column adjustment.
- Rent Escalations: Supports fixed % increase, fixed $ increase, or manual entry.
- Commission Models:
- Office: $/SF/Year calculation.
- Industrial: Split percentage (Year 1 vs Year 2+) calculation.
- Incentive Analysis:
- Calculates Total Concessions (Free Rent + TI + Landlord Work).
- Calculates Incentives as a % of Year 1 Gross Rent.
- Calculates Landlord Payback Period (Breakeven).
- Free Rent Types: Supports both Net Free Rent (standard) and Gross Free Rent (landlord pays TMI).
- Open the Calculator: Simply open
index.htmlin any modern web browser. - Input Lease Parameters: Enter the lease term, square footage, and financial details.
- View Results: The dashboard updates in real-time to show NER, NPV, and key metrics.
- HTML5
- CSS3 (Modern Grid/Flexbox, Glassmorphism UI)
- Vanilla JavaScript (No frameworks required)
- Chart.js (for cash flow visualization)
This is a static web project. You can host it for free on:
- Netlify: Drag and drop the project folder to Netlify Drop.
- GitHub Pages: Push this repository to GitHub and enable GitHub Pages.
- Vercel: Import the project from GitHub or use the Vercel CLI.